Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,090 $ 1,370
Accounts receivable, net 9,500 8,400
Inventory 12,900 12,600
Prepaid expenses 720 610
Total current assets 24,210 22,980
Property and equipment:
Land 9,900 9,900
Buildings and equipment, net 39,914 33,532
Total property and equipment 49,814 43,432
Total assets $ 74,024 $ 66,412
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,600 $ 17,600
Accrued liabilities 900 810
Notes payable, short term 290 290
Total current liabilities 19,790 18,700
Long-term liabilities:
Bonds payable 9,800 9,800
Total liabilities 29,590 28,500
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 39,834 33,312
Total stockholders' equity 44,434 37,912
Total liabilities and stockholders' equity $ 74,024 $ 66,412

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 64,000
Cost of goods sold 38,000 42,000
Gross margin 31,000 22,000
Selling and administrative expenses:
Selling expenses 11,400 10,100
Administrative expenses 7,000 6,400
Total selling and administrative expenses 18,400 16,500
Net operating income 12,600 5,500
Interest expense 980 980
Net income before taxes 11,620 4,520
Income taxes 4,648 1,808
Net income 6,972 2,712
Dividends to common stockholders 450 240
Net income added to retained earnings 6,522 2,472
Beginning retained earnings 33,312 30,840
Ending retained earnings $ 39,834 $ 33,312

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac

13th edition

978-1285868806, 1285868803, 978-1305691254, 978-1305465640, 1305465644, 978-1285866307

More Books

Students also viewed these Accounting questions

Question

Have I allowed for this item in my budget?

Answered: 1 week ago

Question

Those which have an established market. LO.1

Answered: 1 week ago