Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,130 | $ 1,290 |
Accounts receivable, net | 10,800 | 7,700 |
Inventory | 13,800 | 11,800 |
Prepaid expenses | 770 | 650 |
Total current assets | 26,500 | 21,440 |
Property and equipment: | ||
Land | 9,300 | 9,300 |
Buildings and equipment, net | 51,582 | 37,458 |
Total property and equipment | 60,882 | 46,758 |
Total assets | $ 87,382 | $ 68,198 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,500 | $ 19,000 |
Accrued liabilities | 960 | 740 |
Notes payable, short term | 150 | 150 |
Total current liabilities | 19,610 | 19,890 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 28,310 | 28,590 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 54,472 | 35,008 |
Total stockholders' equity | 59,072 | 39,608 |
Total liabilities and stockholders' equity | $ 87,382 | $ 68,198 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 86,950 | $ 65,000 |
Cost of goods sold | 35,840 | 40,000 |
Gross margin | 51,110 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,700 | 10,200 |
Administrative expenses | 6,700 | 6,900 |
Total selling and administrative expenses | 17,400 | 17,100 |
Net operating income | 33,710 | 7,900 |
Interest expense | 870 | 870 |
Net income before taxes | 32,840 | 7,030 |
Income taxes | 13,136 | 2,812 |
Net income | 19,704 | 4,218 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 19,464 | 3,768 |
Beginning retained earnings | 35,008 | 31,240 |
Ending retained earnings | $ 54,472 | $ 35,008 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started