Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,270 | $ 1,320 |
Accounts receivable, net | 9,500 | 8,300 |
Inventory | 13,000 | 12,200 |
Prepaid expenses | 760 | 570 |
Total current assets | 24,530 | 22,390 |
Property and equipment: | ||
Land | 10,300 | 10,300 |
Buildings and equipment, net | 46,110 | 36,358 |
Total property and equipment | 56,410 | 46,658 |
Total assets | $ 80,940 | $ 69,048 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 18,600 |
Accrued liabilities | 1,050 | 790 |
Notes payable, short term | 240 | 240 |
Total current liabilities | 20,890 | 19,630 |
Long-term liabilities: | ||
Bonds payable | 9,200 | 9,200 |
Total liabilities | 30,090 | 28,830 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 46,250 | 35,618 |
Total stockholders' equity | 50,850 | 40,218 |
Total liabilities and stockholders' equity | $ 80,940 | $ 69,048 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 78,320 | $ 64,000 |
Cost of goods sold | 41,580 | 37,000 |
Gross margin | 36,740 | 27,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,900 |
Administrative expenses | 6,400 | 6,800 |
Total selling and administrative expenses | 17,700 | 17,700 |
Net operating income | 19,040 | 9,300 |
Interest expense | 920 | 920 |
Net income before taxes | 18,120 | 8,380 |
Income taxes | 7,248 | 3,352 |
Net income | 10,872 | 5,028 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 10,632 | 4,578 |
Beginning retained earnings | 35,618 | 31,040 |
Ending retained earnings | $ 46,250 | $ 35,618 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started