Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,130 | $ 1,400 |
Accounts receivable, net | 9,500 | 8,000 |
Inventory | 12,200 | 11,000 |
Prepaid expenses | 700 | 540 |
Total current assets | 23,530 | 20,940 |
Property and equipment: | ||
Land | 9,300 | 9,300 |
Buildings and equipment, net | 55,098 | 43,154 |
Total property and equipment | 64,398 | 52,454 |
Total assets | $ 87,928 | $ 73,394 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 17,500 |
Accrued liabilities | 1,070 | 770 |
Notes payable, short term | 0 | 190 |
Total current liabilities | 20,670 | 18,460 |
Long-term liabilities: | ||
Bonds payable | 9,600 | 9,600 |
Total liabilities | 30,270 | 28,060 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 51,658 | 39,334 |
Total stockholders' equity | 57,658 | 45,334 |
Total liabilities and stockholders' equity | $ 87,928 | $ 73,394 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 74,000 | $ 64,000 |
Cost of goods sold | 34,000 | 32,000 |
Gross margin | 40,000 | 32,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,200 | 10,800 |
Administrative expenses | 6,900 | 6,500 |
Total selling and administrative expenses | 18,100 | 17,300 |
Net operating income | 21,900 | 14,700 |
Interest expense | 960 | 960 |
Net income before taxes | 20,940 | 13,740 |
Income taxes | 8,376 | 5,496 |
Net income | 12,564 | 8,244 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 12,324 | 7,794 |
Beginning retained earnings | 39,334 | 31,540 |
Ending retained earnings | $ 51,658 | $ 39,334 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started