Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,180 $ 1,220
Accounts receivable, net 9,1008,300
Inventory 13,10011,000
Prepaid expenses 640640
Total current assets 24,02021,160
Property and equipment:
Land 10,50010,500
Buildings and equipment, net 43,59935,132
Total property and equipment 54,09945,632
Total assets $ 78,119 $ 66,792
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 18,000
Accrued liabilities 920730
Notes payable, short term 120120
Total current liabilities 20,94018,850
Long-term liabilities:
Bonds payable 8,3008,300
Total liabilities 29,24027,150
Stockholders' equity:
Common stock 700700
Additional paid-in capital 4,0004,000
Total paid-in capital 4,7004,700
Retained earnings 44,17934,942
Total stockholders' equity 48,87939,642
Total liabilities and stockholders' equity $ 78,119 $ 66,792
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 65,000
Cost of goods sold 39,00041,000
Gross margin 35,00024,000
Selling and administrative expenses:
Selling expenses 10,70010,500
Administrative expenses 7,2006,200
Total selling and administrative expenses 17,90016,700
Net operating income 17,1007,300
Interest expense 830830
Net income before taxes 16,2706,470
Income taxes 6,5082,588
Net income 9,7623,882
Dividends to common stockholders 525280
Net income added to retained earnings 9,2373,602
Beginning retained earnings 34,94231,340
Ending retained earnings $ 44,179 $ 34,942
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Accounting

Authors: Tracie L. Miller Nobles, Brenda L. Mattison, Ella Mae Matsumura, Carol A. Meissner, Jo Ann L. Johnston, Peter R. Norwood

10th Canadian edition Volume 1

978-0134213101, 134213106, 133855376, 978-0133855371

More Books

Students also viewed these Accounting questions

Question

Outline the common pricing strategies used in the sport industry.

Answered: 1 week ago

Question

Outline the steps of the strategic pricing process.

Answered: 1 week ago