Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,240 $ 1,320
Accounts receivable, net 10,1007,400
Inventory 13,30010,900
Prepaid expenses 660570
Total current assets 25,30020,190
Property and equipment:
Land 9,1009,100
Buildings and equipment, net 43,63440,232
Total property and equipment 52,73449,332
Total assets $ 78,034 $ 69,522
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,500 $ 18,600
Accrued liabilities 1,070770
Notes payable, short term 0160
Total current liabilities 21,57019,530
Long-term liabilities:
Bonds payable 8,8008,800
Total liabilities 30,37028,330
Stockholders' equity:
Common stock 2,0002,000
Additional paid-in capital 4,0004,000
Total paid-in capital 6,0006,000
Retained earnings 41,66435,192
Total stockholders' equity 47,66441,192
Total liabilities and stockholders' equity $ 78,034 $ 69,522
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 65,000
Cost of goods sold 38,00040,000
Gross margin 30,00025,000
Selling and administrative expenses:
Selling expenses 11,20010,900
Administrative expenses 6,8006,300
Total selling and administrative expenses 18,00017,200
Net operating income 12,0007,800
Interest expense 880880
Net income before taxes 11,1206,920
Income taxes 4,4482,768
Net income 6,6724,152
Dividends to common stockholders 200500
Net income added to retained earnings 6,4723,652
Beginning retained earnings 35,19231,540
Ending retained earnings $ 41,664 $ 35,192
Required:
Compute the following financial ratios for this year:
Times interest earned ratio.
Debt-to-equity ratio.
Equity multiplier.
Note: For all requirements, round your answers to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ramji Balakrishnan, Konduru Sivaramakrishnan, Geoff B. Sprinkle

2nd edition

1118385381, 978-1118385388

More Books

Students also viewed these Accounting questions

Question

List the most important assumptions of cost-volume-profit analysis.

Answered: 1 week ago