Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,270 $ 1,230
Accounts receivable, net 9,0008,100
Inventory 12,30011,700
Prepaid expenses 740500
Total current assets 23,31021,530
Property and equipment:
Land 10,70010,700
Buildings and equipment, net 41,83537,120
Total property and equipment 52,53547,820
Total assets $ 75,845 $ 69,350
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,800 $ 19,400
Accrued liabilities 1,070840
Notes payable, short term 250250
Total current liabilities 21,12020,490
Long-term liabilities:
Bonds payable 10,00010,000
Total liabilities 31,12030,490
Stockholders' equity:
Common stock 500500
Additional paid-in capital 4,0004,000
Total paid-in capital 4,5004,500
Retained earnings 40,22534,360
Total stockholders' equity 44,72538,860
Total liabilities and stockholders' equity $ 75,845 $ 69,350
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 64,000
Cost of goods sold 39,00040,000
Gross margin 29,00024,000
Selling and administrative expenses:
Selling expenses 10,80010,800
Administrative expenses 6,8006,000
Total selling and administrative expenses 17,60016,800
Net operating income 11,4007,200
Interest expense 1,0001,000
Net income before taxes 10,4006,200
Income taxes 4,1602,480
Net income 6,2403,720
Dividends to common stockholders 375200
Net income added to retained earnings 5,8653,520
Beginning retained earnings 34,36030,840
Ending retained earnings $ 40,225 $ 34,360
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach Chapters 1-25

Authors: Jeffrey Slater

13th Edition

0133791009, 978-0133791006

More Books

Students also viewed these Accounting questions

Question

List the functions of a database application. AppendixLO1

Answered: 1 week ago