Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,160 $ 1,380
Accounts receivable, net 10,7007,800
Inventory 12,70012,000
Prepaid expenses 730510
Total current assets 25,29021,690
Property and equipment:
Land 9,3009,300
Buildings and equipment, net 44,73339,709
Total property and equipment 54,03349,009
Total assets $ 79,323 $ 70,699
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,400 $ 17,600
Accrued liabilities 1,020740
Notes payable, short term 0190
Total current liabilities 20,42018,530
Long-term liabilities:
Bonds payable 9,1009,100
Total liabilities 29,52027,630
Stockholders' equity:
Common stock 2,0002,000
Additional paid-in capital 4,0004,000
Total paid-in capital 6,0006,000
Retained earnings 43,80337,069
Total stockholders' equity 49,80343,069
Total liabilities and stockholders' equity $ 79,323 $ 70,699
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 65,000
Cost of goods sold 37,00037,000
Gross margin 30,00028,000
Selling and administrative expenses:
Selling expenses 10,70010,100
Administrative expenses 6,7006,900
Total selling and administrative expenses 17,40017,000
Net operating income 12,60011,000
Interest expense 910910
Net income before taxes 11,69010,090
Income taxes 4,6764,036
Net income 7,0146,054
Dividends to common stockholders 280525
Net income added to retained earnings 6,7345,529
Beginning retained earnings 37,06931,540
Ending retained earnings $ 43,803 $ 37,069
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach Chapters 1-25

Authors: Jeffrey Slater

13th Edition

0133791009, 978-0133791006

More Books

Students also viewed these Accounting questions