Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,250 $ 1,290
Accounts receivable, net 9,9006,800
Inventory 13,50011,500
Prepaid expenses 690510
Total current assets 25,34020,100
Property and equipment:
Land 9,5009,500
Buildings and equipment, net 40,31738,486
Total property and equipment 49,81747,986
Total assets $ 75,157 $ 68,086
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,100 $ 17,700
Accrued liabilities 1,090810
Notes payable, short term 110110
Total current liabilities 20,30018,620
Long-term liabilities:
Bonds payable 9,9009,900
Total liabilities 30,20028,520
Stockholders' equity:
Common stock 500500
Additional paid-in capital 4,0004,000
Total paid-in capital 4,5004,500
Retained earnings 40,45735,066
Total stockholders' equity 44,95739,566
Total liabilities and stockholders' equity $ 75,157 $ 68,086
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 65,000
Cost of goods sold 39,00039,000
Gross margin 28,00026,000
Selling and administrative expenses:
Selling expenses 10,50010,500
Administrative expenses 6,9006,800
Total selling and administrative expenses 17,40017,300
Net operating income 10,6008,700
Interest expense 990990
Net income before taxes 9,6107,710
Income taxes 3,8443,084
Net income 5,7664,626
Dividends to common stockholders 375200
Net income added to retained earnings 5,3914,426
Beginning retained earnings 35,06630,640
Ending retained earnings $ 40,457 $ 35,066
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Accounting for Governmental and Not for Profit Organizations

Authors: Paul A. Copley

13th edition

125974101X, 978-1259741012

More Books

Students also viewed these Accounting questions