Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,130 | $ | 1,210 | ||
Accounts receivable, net | 10,100 | 8,200 | ||||
Inventory | 13,700 | 10,700 | ||||
Prepaid expenses | 690 | 640 | ||||
Total current assets | 25,620 | 20,750 | ||||
Property and equipment: | ||||||
Land | 9,800 | 9,800 | ||||
Buildings and equipment, net | 48,116 | 41,858 | ||||
Total property and equipment | 57,916 | 51,658 | ||||
Total assets | $ | 83,536 | $ | 72,408 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,500 | $ | 18,000 | ||
Accrued liabilities | 1,090 | 800 | ||||
Notes payable, short term | 190 | 190 | ||||
Total current liabilities | 20,780 | 18,990 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,200 | 9,200 | ||||
Total liabilities | 29,980 | 28,190 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 49,056 | 39,718 | ||||
Total stockholders' equity | 53,556 | 44,218 | ||||
Total liabilities and stockholders' equity | $ | 83,536 | $ | 72,408 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 65,000 | ||
Cost of goods sold | 33,000 | 33,000 | ||||
Gross margin | 34,000 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,600 | ||||
Administrative expenses | 6,500 | 6,100 | ||||
Total selling and administrative expenses | 17,100 | 16,700 | ||||
Net operating income | 16,900 | 15,300 | ||||
Interest expense | 920 | 920 | ||||
Net income before taxes | 15,980 | 14,380 | ||||
Income taxes | 6,392 | 5,752 | ||||
Net income | 9,588 | 8,628 | ||||
Dividends to common stockholders | 250 | 250 | ||||
Net income added to retained earnings | 9,338 | 8,378 | ||||
Beginning retained earnings | 39,718 | 31,340 | ||||
Ending retained earnings | $ | 49,056 | $ | 39,718 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started