Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $29. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,190 | $ | 1,350 | ||
Accounts receivable, net | 9,500 | 6,900 | ||||
Inventory | 13,900 | 12,100 | ||||
Prepaid expenses | 710 | 510 | ||||
Total current assets | 25,300 | 20,860 | ||||
Property and equipment: | ||||||
Land | 10,700 | 10,700 | ||||
Buildings and equipment, net | 46,034 | 40,690 | ||||
Total property and equipment | 56,734 | 51,390 | ||||
Total assets | $ | 82,034 | $ | 72,250 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,600 | $ | 17,700 | ||
Accrued liabilities | 980 | 810 | ||||
Notes payable, short term | 130 | 130 | ||||
Total current liabilities | 20,710 | 18,640 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,500 | 9,500 | ||||
Total liabilities | 30,210 | 28,140 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 47,324 | 39,610 | ||||
Total stockholders' equity | 51,824 | 44,110 | ||||
Total liabilities and stockholders' equity | $ | 82,034 | $ | 72,250 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 75,440 | $ | 66,000 | ||
Cost of goods sold | 42,900 | 33,000 | ||||
Gross margin | 32,540 | 33,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,900 | ||||
Administrative expenses | 7,300 | 6,700 | ||||
Total selling and administrative expenses | 18,400 | 17,600 | ||||
Net operating income | 14,140 | 15,400 | ||||
Interest expense | 950 | 950 | ||||
Net income before taxes | 13,190 | 14,450 | ||||
Income taxes | 5,276 | 5,780 | ||||
Net income | 7,914 | 8,670 | ||||
Dividends to common stockholders | 200 | 500 | ||||
Net income added to retained earnings | 7,714 | 8,170 | ||||
Beginning retained earnings | 39,610 | 31,440 | ||||
Ending retained earnings | $ | 47,324 | $ | 39,610 | ||
Required: | |
Compute the following financial data for this year: |
1. | Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.) |
2. | Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
3. | Inventory turnover. (Round your answer to 2 decimal places.) |
4. | Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
5. | Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) |
6. | Total asset turnover. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started