Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands)
This YearLast Year
Assets
Current assets:
Cash$1,140 $1,290
Accounts receivable, net 10,500 6,900
Inventory 12,000 11,000
Prepaid expenses 770 640
Total current assets 24,410 19,830
Property and equipment:
Land 10,800 10,800
Buildings and equipment, net 43,540 38,840
Total property and equipment 54,340 49,640
Total assets$78,750 $69,470
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable$19,700 $17,800
Accrued liabilities 1,010 820
Notes payable, short term 0 120
Total current liabilities 20,710 18,740
Long-term liabilities:
Bonds payable 8,500 8,500
Total liabilities 29,210 27,240
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 43,540 36,230
Total stockholders' equity 49,540 42,230
Total liabilities and stockholders' equity$78,750 $69,470
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This YearLast Year
Sales$68,000 $66,000
Cost of goods sold 36,000 38,000
Gross margin 32,000 28,000
Selling and administrative expenses:
Selling expenses 11,200 10,600
Administrative expenses 7,300 6,400
Total selling and administrative expenses 18,500 17,000
Net operating income 13,500 11,000
Interest expense 850 850
Net income before taxes 12,650 10,150
Income taxes 5,060 4,060
Net income 7,590 6,090
Dividends to common stockholders 280 700
Net income added to retained earnings 7,310 5,390
Beginning retained earnings 36,230 30,840
Ending retained earnings$43,540 $36,230
Required:
Compute the following financial ratios for this year:
1.Times interest earned ratio. (Round your answer to 1 decimal place.)
2.Debt-to-equity ratio. (Round your answer to 2 decimal places.)
3.Equity multiplier. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started