Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 890,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 4,774 $ 5,550
Accounts receivable, net 15,300 10,200
Inventory 10,150 8,560
Prepaid expenses 1,890 2,280
Total current assets 32,114 26,590
Property and equipment:
Land 6,900 6,900
Buildings and equipment, net 20,100 19,900
Total property and equipment 27,000 26,800
Total assets $ 59,114 $ 53,390
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 10,400 $ 8,750
Accrued liabilities 780 1,150
Notes payable, short term 390 390
Total current liabilities 11,570 10,290
Long-term liabilities:
Bonds payable 10,000 10,000
Total liabilities 21,570 20,290
Stockholders' equity:
Common stock 890 890
Additional paid-in capital 4,650 4,650
Total paid-in capital 5,540 5,540
Retained earnings 32,004 27,560
Total stockholders' equity 37,544 33,100
Total liabilities and stockholders' equity $ 59,114 $ 53,390

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 88,000 $ 83,000
Cost of goods sold 56,500 52,500
Gross margin 31,500 30,500
Selling and administrative expenses:
Selling expenses 9,400 8,900
Administrative expenses 12,900 11,900
Total selling and administrative expenses 22,300 20,800
Net operating income 9,200 9,700
Interest expense 1,200 1,200
Net income before taxes 8,000 8,500
Income taxes 3,200 3,400
Net income 4,800 5,100
Dividends to common stockholders 356 712
Net income added to retained earnings 4,444 4,388
Beginning retained earnings 27,560 23,172
Ending retained earnings $ 32,004 $ 27,560

image text in transcribed

% 1. Gross margin percentage 2. Net profit margin percentage % 3. Return on total assets % 4. Return on equity %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analysis for Financial Management

Authors: Robert C. Higgins

10th edition

007803468X, 978-0078034688

Students also viewed these Accounting questions