Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,240 | $ | 1,350 | ||
Accounts receivable, net | 11,000 | 7,700 | ||||
Inventory | 13,300 | 11,100 | ||||
Prepaid expenses | 660 | 640 | ||||
Total current assets | 26,200 | 20,790 | ||||
Property and equipment: | ||||||
Land | 11,000 | 11,000 | ||||
Buildings and equipment, net | 47,718 | 40,306 | ||||
Total property and equipment | 58,718 | 51,306 | ||||
Total assets | $ | 84,918 | $ | 72,096 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,000 | $ | 18,400 | ||
Accrued liabilities | 900 | 740 | ||||
Notes payable, short term | 270 | 270 | ||||
Total current liabilities | 20,170 | 19,410 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,400 | 8,400 | ||||
Total liabilities | 28,570 | 27,810 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 51,648 | 39,586 | ||||
Total stockholders' equity | 56,348 | 44,286 | ||||
Total liabilities and stockholders' equity | $ | 84,918 | $ | 72,096 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 84,150 | $ | 65,000 | ||
Cost of goods sold | 45,140 | 33,000 | ||||
Gross margin | 39,010 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,000 | ||||
Administrative expenses | 6,500 | 6,500 | ||||
Total selling and administrative expenses | 17,600 | 16,500 | ||||
Net operating income | 21,410 | 15,500 | ||||
Interest expense | 840 | 840 | ||||
Net income before taxes | 20,570 | 14,660 | ||||
Income taxes | 8,228 | 5,864 | ||||
Net income | 12,342 | 8,796 | ||||
Dividends to common stockholders | 280 | 350 | ||||
Net income added to retained earnings | 12,062 | 8,446 | ||||
Beginning retained earnings | 39,586 | 31,140 | ||||
Ending retained earnings | $ | 51,648 | $ | 39,586 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started