Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,280 | $ | 1,230 | ||
Accounts receivable, net | 9,100 | 6,600 | ||||
Inventory | 13,300 | 12,100 | ||||
Prepaid expenses | 630 | 690 | ||||
Total current assets | 24,310 | 20,620 | ||||
Property and equipment: | ||||||
Land | 9,700 | 9,700 | ||||
Buildings and equipment, net | 41,562 | 39,066 | ||||
Total property and equipment | 51,262 | 48,766 | ||||
Total assets | $ | 75,572 | $ | 69,386 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,900 | $ | 18,000 | ||
Accrued liabilities | 990 | 790 | ||||
Notes payable, short term | 0 | 120 | ||||
Total current liabilities | 20,890 | 18,910 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,900 | 8,900 | ||||
Total liabilities | 29,790 | 27,810 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 39,782 | 35,576 | ||||
Total stockholders' equity | 45,782 | 41,576 | ||||
Total liabilities and stockholders' equity | $ | 75,572 | $ | 69,386 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 66,000 | ||
Cost of goods sold | 40,000 | 40,000 | ||||
Gross margin | 27,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,100 | ||||
Administrative expenses | 7,300 | 6,700 | ||||
Total selling and administrative expenses | 18,700 | 16,800 | ||||
Net operating income | 8,300 | 9,200 | ||||
Interest expense | 890 | 890 | ||||
Net income before taxes | 7,410 | 8,310 | ||||
Income taxes | 2,964 | 3,324 | ||||
Net income | 4,446 | 4,986 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 4,206 | 4,536 | ||||
Beginning retained earnings | 35,576 | 31,040 | ||||
Ending retained earnings | $ | 39,782 | $ | 35,576 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started