Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,110 | $ 1,210 |
Accounts receivable, net | 11,000 | 8,400 |
Inventory | 12,600 | 12,600 |
Prepaid expenses | 680 | 520 |
Total current assets | 25,390 | 22,730 |
Property and equipment: | ||
Land | 10,100 | 10,100 |
Buildings and equipment, net | 43,616 | 37,368 |
Total property and equipment | 53,716 | 47,468 |
Total assets | $ 79,106 | $ 70,198 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,200 | $ 18,400 |
Accrued liabilities | 1,020 | 830 |
Notes payable, short term | 140 | 140 |
Total current liabilities | 21,360 | 19,370 |
Long-term liabilities: | ||
Bonds payable | 8,200 | 8,200 |
Total liabilities | 29,560 | 27,570 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 44,946 | 38,028 |
Total stockholders' equity | 49,546 | 42,628 |
Total liabilities and stockholders' equity | $ 79,106 | $ 70,198 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 70,000 | $ 66,000 |
Cost of goods sold | 39,000 | 36,000 |
Gross margin | 31,000 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,500 | 10,000 |
Administrative expenses | 7,400 | 6,800 |
Total selling and administrative expenses | 17,900 | 16,800 |
Net operating income | 13,100 | 13,200 |
Interest expense | 820 | 820 |
Net income before taxes | 12,280 | 12,380 |
Income taxes | 4,912 | 4,952 |
Net income | 7,368 | 7,428 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 6,918 | 7,188 |
Beginning retained earnings | 38,028 | 30,840 |
Ending retained earnings | $ 44,946 | $ 38,028 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started