Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,110 $ 1,210
Accounts receivable, net 11,000 8,400
Inventory 12,600 12,600
Prepaid expenses 680 520
Total current assets 25,390 22,730
Property and equipment:
Land 10,100 10,100
Buildings and equipment, net 43,616 37,368
Total property and equipment 53,716 47,468
Total assets $ 79,106 $ 70,198
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 18,400
Accrued liabilities 1,020 830
Notes payable, short term 140 140
Total current liabilities 21,360 19,370
Long-term liabilities:
Bonds payable 8,200 8,200
Total liabilities 29,560 27,570
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 44,946 38,028
Total stockholders' equity 49,546 42,628
Total liabilities and stockholders' equity $ 79,106 $ 70,198

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 66,000
Cost of goods sold 39,000 36,000
Gross margin 31,000 30,000
Selling and administrative expenses:
Selling expenses 10,500 10,000
Administrative expenses 7,400 6,800
Total selling and administrative expenses 17,900 16,800
Net operating income 13,100 13,200
Interest expense 820 820
Net income before taxes 12,280 12,380
Income taxes 4,912 4,952
Net income 7,368 7,428
Dividends to common stockholders 450 240
Net income added to retained earnings 6,918 7,188
Beginning retained earnings 38,028 30,840
Ending retained earnings $ 44,946 $ 38,028

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

European Financial Reporting Adapting To A Changing World

Authors: J. Flower

2nd Edition

0333685180, 9780333685181

More Books

Students also viewed these Accounting questions

Question

5. Explain how ERISA protects employees pension rights.

Answered: 1 week ago

Question

8. Describe the main retirement benefits.pg 87

Answered: 1 week ago