Question
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new
Comparative financial statements for Weller Corporation, a merchandising company, for the fiscal year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $1.25 last year and $0.90 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,280 | $ | 1,220 | ||
Accounts receivable, net | 9,300 | 7,200 | ||||
Inventory | 13,800 | 11,900 | ||||
Prepaid expenses | 710 | 700 | ||||
Total current assets | 25,090 | 21,020 | ||||
Property and equipment: | ||||||
Land | 9,600 | 9,600 | ||||
Buildings and equipment, net | 44,186 | 39,978 | ||||
Total property and equipment | 53,786 | 49,578 | ||||
Total assets | $ | 78,876 | $ | 70,598 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,200 | $ | 18,400 | ||
Accrued liabilities | 910 | 740 | ||||
Notes payable, short term | 200 | 200 | ||||
Total current liabilities | 20,310 | 19,340 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,200 | 8,200 | ||||
Total liabilities | 28,510 | 27,540 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 45,766 | 38,458 | ||||
Total stockholders' equity | 50,366 | 43,058 | ||||
Total liabilities and stockholders' equity | $ | 78,876 | $ | 70,598 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 72,000 | $ | 65,000 | ||
Cost of goods sold | 40,000 | 33,000 | ||||
Gross margin | 32,000 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,200 | 10,800 | ||||
Administrative expenses | 6,900 | 6,100 | ||||
Total selling and administrative expenses | 18,100 | 16,900 | ||||
Net operating income | 13,900 | 15,100 | ||||
Interest expense | 820 | 820 | ||||
Net income before taxes | 13,080 | 14,280 | ||||
Income taxes | 5,232 | 5,712 | ||||
Net income | 7,848 | 8,568 | ||||
Dividends to common stockholders | 540 | 750 | ||||
Net income added to retained earnings | 7,308 | 7,818 | ||||
Beginning retained earnings | 38,458 | 30,640 | ||||
Ending retained earnings | $ | 45,766 | $ | 38,458 | ||
Required: |
Compute the following financial data and ratios for this year: |
1. | Working capital. (Enter your answer in thousands) |
2. | Current ratio. (Round your answer to 2 decimal places.) |
3. | Acid-test ratio. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started