Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,210 | $ | 1,320 | ||
Accounts receivable, net | 9,900 | 8,500 | ||||
Inventory | 13,400 | 11,300 | ||||
Prepaid expenses | 610 | 550 | ||||
Total current assets | 25,120 | 21,670 | ||||
Property and equipment: | ||||||
Land | 10,700 | 10,700 | ||||
Buildings and equipment, net | 50,985 | 40,967 | ||||
Total property and equipment | 61,685 | 51,667 | ||||
Total assets | $ | 86,805 | $ | 73,337 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,400 | $ | 19,200 | ||
Accrued liabilities | 940 | 760 | ||||
Notes payable, short term | 280 | 280 | ||||
Total current liabilities | 20,620 | 20,240 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,300 | 9,300 | ||||
Total liabilities | 29,920 | 29,540 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 52,185 | 39,097 | ||||
Total stockholders' equity | 56,885 | 43,797 | ||||
Total liabilities and stockholders' equity | $ | 86,805 | $ | 73,337 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 82,800 | $ | 65,000 | ||
Cost of goods sold | 41,990 | 33,000 | ||||
Gross margin | 40,810 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,200 | ||||
Administrative expenses | 6,800 | 6,400 | ||||
Total selling and administrative expenses | 17,600 | 16,600 | ||||
Net operating income | 23,210 | 15,400 | ||||
Interest expense | 930 | 930 | ||||
Net income before taxes | 22,280 | 14,470 | ||||
Income taxes | 8,912 | 5,788 | ||||
Net income | 13,368 | 8,682 | ||||
Dividends to common stockholders | 280 | 525 | ||||
Net income added to retained earnings | 13,088 | 8,157 | ||||
Beginning retained earnings | 39,097 | 30,940 | ||||
Ending retained earnings | $ | 52,185 | $ | 39,097 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started