Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,140 | $ | 1,410 | ||
Accounts receivable, net | 9,500 | 6,700 | ||||
Inventory | 13,500 | 11,600 | ||||
Prepaid expenses | 660 | 540 | ||||
Total current assets | 24,800 | 20,250 | ||||
Property and equipment: | ||||||
Land | 9,800 | 9,800 | ||||
Buildings and equipment, net | 48,570 | 39,980 | ||||
Total property and equipment | 58,370 | 49,780 | ||||
Total assets | $ | 83,170 | $ | 70,030 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,200 | $ | 18,600 | ||
Accrued liabilities | 1,060 | 890 | ||||
Notes payable, short term | 250 | 250 | ||||
Total current liabilities | 21,510 | 19,740 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,500 | 9,500 | ||||
Total liabilities | 31,010 | 29,240 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 47,560 | 36,190 | ||||
Total stockholders' equity | 52,160 | 40,790 | ||||
Total liabilities and stockholders' equity | $ | 83,170 | $ | 70,030 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 72,000 | $ | 66,000 | ||
Cost of goods sold | 34,000 | 39,000 | ||||
Gross margin | 38,000 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,100 | ||||
Administrative expenses | 6,500 | 6,700 | ||||
Total selling and administrative expenses | 17,100 | 16,800 | ||||
Net operating income | 20,900 | 10,200 | ||||
Interest expense | 950 | 950 | ||||
Net income before taxes | 19,950 | 9,250 | ||||
Income taxes | 7,980 | 3,700 | ||||
Net income | 11,970 | 5,550 | ||||
Dividends to common stockholders | 600 | 600 | ||||
Net income added to retained earnings | 11,370 | 4,950 | ||||
Beginning retained earnings | 36,190 | 31,240 | ||||
Ending retained earnings | $ | 47,560 | $ | 36,190 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started