Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,140 | $ | 1,220 | ||
Accounts receivable, net | 9,100 | 8,100 | ||||
Inventory | 12,400 | 11,700 | ||||
Prepaid expenses | 720 | 510 | ||||
Total current assets | 23,360 | 21,530 | ||||
Property and equipment: | ||||||
Land | 10,900 | 10,900 | ||||
Buildings and equipment, net | 47,200 | 36,110 | ||||
Total property and equipment | 58,100 | 47,010 | ||||
Total assets | $ | 81,460 | $ | 68,540 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,800 | $ | 17,600 | ||
Accrued liabilities | 940 | 900 | ||||
Notes payable, short term | 250 | 250 | ||||
Total current liabilities | 20,990 | 18,750 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,500 | 8,500 | ||||
Total liabilities | 29,490 | 27,250 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 47,370 | 36,690 | ||||
Total stockholders' equity | 51,970 | 41,290 | ||||
Total liabilities and stockholders' equity | $ | 81,460 | $ | 68,540 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 72,000 | $ | 64,000 | ||
Cost of goods sold | 35,000 | 36,000 | ||||
Gross margin | 37,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,800 | ||||
Administrative expenses | 6,800 | 6,200 | ||||
Total selling and administrative expenses | 17,600 | 17,000 | ||||
Net operating income | 19,400 | 11,000 | ||||
Interest expense | 850 | 850 | ||||
Net income before taxes | 18,550 | 10,150 | ||||
Income taxes | 7,420 | 4,060 | ||||
Net income | 11,130 | 6,090 | ||||
Dividends to common stockholders | 450 | 240 | ||||
Net income added to retained earnings | 10,680 | 5,850 | ||||
Beginning retained earnings | 36,690 | 30,840 | ||||
Ending retained earnings | $ | 47,370 | $ | 36,690 |
Required: Compute the following financial data and ratios for this year: 1. Working capital. (Enter your answer in thousands.) 2. Current ratio. (Round your answer to 2 decimal places.) 3. Acid-test ratio. (Round your answer to 2 decimal places.) 1. Working capital 2. Current ratio 3. Acid-test ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started