Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,210 | $ | 1,350 | ||
Accounts receivable, net | 10,700 | 7,700 | ||||
Inventory | 13,900 | 12,600 | ||||
Prepaid expenses | 750 | 510 | ||||
Total current assets | 26,560 | 22,160 | ||||
Property and equipment: | ||||||
Land | 9,900 | 9,900 | ||||
Buildings and equipment, net | 41,042 | 37,356 | ||||
Total property and equipment | 50,942 | 47,256 | ||||
Total assets | $ | 77,502 | $ | 69,416 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,500 | $ | 17,500 | ||
Accrued liabilities | 970 | 750 | ||||
Notes payable, short term | 0 | 300 | ||||
Total current liabilities | 20,470 | 18,550 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,900 | 8,900 | ||||
Total liabilities | 29,370 | 27,450 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 42,132 | 35,966 | ||||
Total stockholders' equity | 48,132 | 41,966 | ||||
Total liabilities and stockholders' equity | $ | 77,502 | $ | 69,416 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 71,000 | $ | 66,000 | ||
Cost of goods sold | 41,000 | 40,000 | ||||
Gross margin | 30,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,300 | ||||
Administrative expenses | 6,600 | 6,600 | ||||
Total selling and administrative expenses | 18,000 | 16,900 | ||||
Net operating income | 12,000 | 9,100 | ||||
Interest expense | 890 | 890 | ||||
Net income before taxes | 11,110 | 8,210 | ||||
Income taxes | 4,444 | 3,284 | ||||
Net income | 6,666 | 4,926 | ||||
Dividends to common stockholders | 500 | 500 | ||||
Net income added to retained earnings | 6,166 | 4,426 | ||||
Beginning retained earnings | 35,966 | 31,540 | ||||
Ending retained earnings | $ | 42,132 | $ | 35,966 | ||
Required: | |
Compute the following financial ratios for this year: |
1. | Times interest earned ratio. (Round your answer to 1 decimal place.) |
2. | Debt-to-equity ratio. (Round your answer to 2 decimal places.) |
3. | Equity multiplier. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started