Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,210 $ 1,280
Accounts receivable, net 10,3006,600
Inventory 13,10010,900
Prepaid expenses 780630
Total current assets 25,39019,410
Property and equipment:
Land 9,8009,800
Buildings and equipment, net 44,37142,288
Total property and equipment 54,17152,088
Total assets $ 79,561 $ 71,498
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,600 $ 19,100
Accrued liabilities 980850
Notes payable, short term 180180
Total current liabilities 19,76020,130
Long-term liabilities:
Bonds payable 9,2009,200
Total liabilities 28,96029,330
Stockholders' equity:
Common stock 500500
Additional paid-in capital 4,0004,000
Total paid-in capital 4,5004,500
Retained earnings 46,10137,668
Total stockholders' equity 50,60142,168
Total liabilities and stockholders' equity $ 79,561 $ 71,498
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 71,000 $ 65,000
Cost of goods sold 37,00035,000
Gross margin 34,00030,000
Selling and administrative expenses:
Selling expenses 11,10011,000
Administrative expenses 7,3006,700
Total selling and administrative expenses 18,40017,700
Net operating income 15,60012,300
Interest expense 920920
Net income before taxes 14,68011,380
Income taxes 5,8724,552
Net income 8,8086,828
Dividends to common stockholders 375200
Net income added to retained earnings 8,4336,628
Beginning retained earnings 37,66831,040
Ending retained earnings $ 46,101 $ 37,668
Required:
Compute the following financial data and ratios for this year:
Working capital.
Note: Enter your answer in thousands.
Current ratio.
Note: Round your answer to 2 decimal places.
Acid-test ratio.
Note: Round your answer to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Volume 1

Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara Trenholm, Valerie Warren, Lori Novak

8th Canadian Edition

978-1119502425

Students also viewed these Accounting questions

Question

Where in the hiring process are you?

Answered: 1 week ago