Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,200 | $ 1,230 |
Accounts receivable, net | 9,500 | 8,400 |
Inventory | 14,000 | 12,000 |
Prepaid expenses | 700 | 510 |
Total current assets | 25,400 | 22,140 |
Property and equipment: | ||
Land | 9,400 | 9,400 |
Buildings and equipment, net | 42,940 | 36,740 |
Total property and equipment | 52,340 | 46,140 |
Total assets | $ 77,740 | $ 68,280 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,200 | $ 18,500 |
Accrued liabilities | 940 | 770 |
Notes payable, short term | 270 | 270 |
Total current liabilities | 21,410 | 19,540 |
Long-term liabilities: | ||
Bonds payable | 10,000 | 10,000 |
Total liabilities | 31,410 | 29,540 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 41,730 | 34,140 |
Total stockholders' equity | 46,330 | 38,740 |
Total liabilities and stockholders' equity | $ 77,740 | $ 68,280 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 68,000 | $ 65,000 |
Cost of goods sold | 36,000 | 41,000 |
Gross margin | 32,000 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,400 |
Administrative expenses | 6,600 | 6,700 |
Total selling and administrative expenses | 17,600 | 17,100 |
Net operating income | 14,400 | 6,900 |
Interest expense | 1,000 | 1,000 |
Net income before taxes | 13,400 | 5,900 |
Income taxes | 5,360 | 2,360 |
Net income | 8,040 | 3,540 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 7,590 | 3,300 |
Beginning retained earnings | 34,140 | 30,840 |
Ending retained earnings | $ 41,730 | $ 34,140 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started