Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,200 | $ 1,330 |
Accounts receivable, net | 9,300 | 6,700 |
Inventory | 13,200 | 12,500 |
Prepaid expenses | 620 | 600 |
Total current assets | 24,320 | 21,130 |
Property and equipment: | ||
Land | 9,300 | 9,300 |
Buildings and equipment, net | 43,541 | 41,283 |
Total property and equipment | 52,841 | 50,583 |
Total assets | $ 77,161 | $ 71,713 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,700 | $ 19,400 |
Accrued liabilities | 900 | 770 |
Notes payable, short term | 0 | 280 |
Total current liabilities | 19,600 | 20,450 |
Long-term liabilities: | ||
Bonds payable | 9,700 | 9,700 |
Total liabilities | 29,300 | 30,150 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 41,861 | 35,563 |
Total stockholders' equity | 47,861 | 41,563 |
Total liabilities and stockholders' equity | $ 77,161 | $ 71,713 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 70,000 | $ 66,000 |
Cost of goods sold | 40,000 | 40,000 |
Gross margin | 30,000 | 26,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,100 | 10,300 |
Administrative expenses | 7,100 | 6,400 |
Total selling and administrative expenses | 18,200 | 16,700 |
Net operating income | 11,800 | 9,300 |
Interest expense | 970 | 970 |
Net income before taxes | 10,830 | 8,330 |
Income taxes | 4,332 | 3,332 |
Net income | 6,498 | 4,998 |
Dividends to common stockholders | 200 | 375 |
Net income added to retained earnings | 6,298 | 4,623 |
Beginning retained earnings | 35,563 | 30,940 |
Ending retained earnings | $ 41,861 | $ 35,563 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started