Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,120 | $ 1,290 |
Accounts receivable, net | 9,300 | 7,700 |
Inventory | 13,700 | 12,300 |
Prepaid expenses | 750 | 540 |
Total current assets | 24,870 | 21,830 |
Property and equipment: | ||
Land | 10,500 | 10,500 |
Buildings and equipment, net | 46,455 | 40,390 |
Total property and equipment | 56,955 | 50,890 |
Total assets | $ 81,825 | $ 72,720 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,300 | $ 17,800 |
Accrued liabilities | 1,030 | 730 |
Notes payable, short term | 150 | 150 |
Total current liabilities | 20,480 | 18,680 |
Long-term liabilities: | ||
Bonds payable | 9,000 | 9,000 |
Total liabilities | 29,480 | 27,680 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 47,845 | 40,540 |
Total stockholders' equity | 52,345 | 45,040 |
Total liabilities and stockholders' equity | $ 81,825 | $ 72,720 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 69,000 | $ 66,000 |
Cost of goods sold | 37,000 | 32,000 |
Gross margin | 32,000 | 34,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,500 |
Administrative expenses | 6,900 | 6,100 |
Total selling and administrative expenses | 18,300 | 16,600 |
Net operating income | 13,700 | 17,400 |
Interest expense | 900 | 900 |
Net income before taxes | 12,800 | 16,500 |
Income taxes | 5,120 | 6,600 |
Net income | 7,680 | 9,900 |
Dividends to common stockholders | 375 | 200 |
Net income added to retained earnings | 7,305 | 9,700 |
Beginning retained earnings | 40,540 | 30,840 |
Ending retained earnings | $ 47,845 | $ 40,540 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started