Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,220 | $ 1,380 |
Accounts receivable, net | 10,700 | 7,800 |
Inventory | 13,900 | 11,000 |
Prepaid expenses | 690 | 650 |
Total current assets | 26,510 | 20,830 |
Property and equipment: | ||
Land | 9,700 | 9,700 |
Buildings and equipment, net | 45,562 | 38,844 |
Total property and equipment | 55,262 | 48,544 |
Total assets | $ 81,772 | $ 69,374 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,600 | $ 17,600 |
Accrued liabilities | 1,060 | 850 |
Notes payable, short term | 280 | 280 |
Total current liabilities | 20,940 | 18,730 |
Long-term liabilities: | ||
Bonds payable | 9,600 | 9,600 |
Total liabilities | 30,540 | 28,330 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 46,632 | 36,444 |
Total stockholders' equity | 51,232 | 41,044 |
Total liabilities and stockholders' equity | $ 81,772 | $ 69,374 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 83,250 | $ 66,000 |
Cost of goods sold | 47,310 | 40,000 |
Gross margin | 35,940 | 26,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,000 |
Administrative expenses | 6,600 | 6,200 |
Total selling and administrative expenses | 17,600 | 16,200 |
Net operating income | 18,340 | 9,800 |
Interest expense | 960 | 960 |
Net income before taxes | 17,380 | 8,840 |
Income taxes | 6,952 | 3,536 |
Net income | 10,428 | 5,304 |
Dividends to common stockholders | 240 | 300 |
Net income added to retained earnings | 10,188 | 5,004 |
Beginning retained earnings | 36,444 | 31,440 |
Ending retained earnings | $ 46,632 | $ 36,444 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started