Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $25. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,260 | $ | 1,310 | ||
Accounts receivable, net | 9,300 | 6,900 | ||||
Inventory | 13,300 | 10,900 | ||||
Prepaid expenses | 690 | 500 | ||||
Total current assets | 24,550 | 19,610 | ||||
Property and equipment: | ||||||
Land | 9,800 | 9,800 | ||||
Buildings and equipment, net | 46,844 | 35,986 | ||||
Total property and equipment | 56,644 | 45,786 | ||||
Total assets | $ | 81,194 | $ | 65,396 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,000 | $ | 17,600 | ||
Accrued liabilities | 960 | 830 | ||||
Notes payable, short term | 230 | 230 | ||||
Total current liabilities | 20,190 | 18,660 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,900 | 8,900 | ||||
Total liabilities | 29,090 | 27,560 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 47,504 | 33,236 | ||||
Total stockholders' equity | 52,104 | 37,836 | ||||
Total liabilities and stockholders' equity | $ | 81,194 | $ | 65,396 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||||
This Year | Last Year | |||||||
Sales | $ | 76,950 | $ | 65,000 | ||||
Cost of goods sold | 33,880 | 42,000 | ||||||
Gross margin | 43,070 | 23,000 | ||||||
Selling and administrative expenses: | ||||||||
Selling expenses | 10,700 | 10,500 | ||||||
Administrative expenses | 7,300 | 6,200 | ||||||
Total selling and administrative expenses | 18,000 | 16,700 | ||||||
Net operating income | 25,070 | 6,300 | ||||||
Interest expense | 890 | 890 | ||||||
Net income before taxes | 24,180 | 5,410 | ||||||
Income taxes | 9,672 | 2,164 | ||||||
Net income | 14,508 | 3,246 | ||||||
Dividends to common stockholders | 240 | 750 | ||||||
Net income added to retained earnings | 14,268 | 2,496 | ||||||
Beginning retained earnings | 33,236 | 30,740 | ||||||
Ending retained earnings | $ | 47,504 | $ | 33,236 | ||||
| ||||||||
|
1-
Accounts receivable turnover. (Assume that all sales are on account.) |
2. | Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
3. | Inventory turnover. (Round your answer to 2 decimal places.) |
4. | Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
5. | Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) |
6. | Total asset turnover. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started