Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,170 | $ 1,290 |
Accounts receivable, net | 10,300 | 7,800 |
Inventory | 12,100 | 12,100 |
Prepaid expenses | 700 | 630 |
Total current assets | 24,270 | 21,820 |
Property and equipment: | ||
Land | 10,400 | 10,400 |
Buildings and equipment, net | 39,284 | 36,152 |
Total property and equipment | 49,684 | 46,552 |
Total assets | $ 73,954 | $ 68,372 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,800 | $ 18,200 |
Accrued liabilities | 910 | 750 |
Notes payable, short term | 0 | 270 |
Total current liabilities | 20,710 | 19,220 |
Long-term liabilities: | ||
Bonds payable | 9,800 | 9,800 |
Total liabilities | 30,510 | 29,020 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 37,444 | 33,352 |
Total stockholders' equity | 43,444 | 39,352 |
Total liabilities and stockholders' equity | $ 73,954 | $ 68,372 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 67,000 | $ 65,000 |
Cost of goods sold | 41,000 | 42,000 |
Gross margin | 26,000 | 23,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,200 | 10,700 |
Administrative expenses | 6,600 | 6,300 |
Total selling and administrative expenses | 17,800 | 17,000 |
Net operating income | 8,200 | 6,000 |
Interest expense | 980 | 980 |
Net income before taxes | 7,220 | 5,020 |
Income taxes | 2,888 | 2,008 |
Net income | 4,332 | 3,012 |
Dividends to common stockholders | 240 | 600 |
Net income added to retained earnings | 4,092 | 2,412 |
Beginning retained earnings | 33,352 | 30,940 |
Ending retained earnings | $ 37,444 | $ 33,352 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started