Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,110 | $ 1,330 |
Accounts receivable, net | 10,600 | 7,400 |
Inventory | 13,500 | 12,100 |
Prepaid expenses | 720 | 560 |
Total current assets | 25,930 | 21,390 |
Property and equipment: | ||
Land | 10,200 | 10,200 |
Buildings and equipment, net | 45,128 | 41,704 |
Total property and equipment | 55,328 | 51,904 |
Total assets | $ 81,258 | $ 73,294 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,200 | $ 18,800 |
Accrued liabilities | 1,060 | 810 |
Notes payable, short term | 0 | 150 |
Total current liabilities | 20,260 | 19,760 |
Long-term liabilities: | ||
Bonds payable | 8,600 | 8,600 |
Total liabilities | 28,860 | 28,360 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 46,398 | 38,934 |
Total stockholders' equity | 52,398 | 44,934 |
Total liabilities and stockholders' equity | $ 81,258 | $ 73,294 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 68,000 | $ 64,000 |
Cost of goods sold | 37,000 | 32,000 |
Gross margin | 31,000 | 32,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,700 | 10,900 |
Administrative expenses | 6,600 | 6,500 |
Total selling and administrative expenses | 17,300 | 17,400 |
Net operating income | 13,700 | 14,600 |
Interest expense | 860 | 860 |
Net income before taxes | 12,840 | 13,740 |
Income taxes | 5,136 | 5,496 |
Net income | 7,704 | 8,244 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 7,464 | 7,794 |
Beginning retained earnings | 38,934 | 31,140 |
Ending retained earnings | $ 46,398 | $ 38,934 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started