Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,140 | $ 1,280 |
Accounts receivable, net | 9,700 | 6,700 |
Inventory | 13,100 | 11,600 |
Prepaid expenses | 760 | 670 |
Total current assets | 24,700 | 20,250 |
Property and equipment: | ||
Land | 10,900 | 10,900 |
Buildings and equipment, net | 37,924 | 36,632 |
Total property and equipment | 48,824 | 47,532 |
Total assets | $ 73,524 | $ 67,782 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,100 | $ 18,200 |
Accrued liabilities | 1,030 | 770 |
Notes payable, short term | 200 | 200 |
Total current liabilities | 21,330 | 19,170 |
Long-term liabilities: | ||
Bonds payable | 8,800 | 8,800 |
Total liabilities | 30,130 | 27,970 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 38,794 | 35,212 |
Total stockholders' equity | 43,394 | 39,812 |
Total liabilities and stockholders' equity | $ 73,524 | $ 67,782 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 67,000 | $ 66,000 |
Cost of goods sold | 42,000 | 41,000 |
Gross margin | 25,000 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,900 | 10,700 |
Administrative expenses | 6,500 | 6,900 |
Total selling and administrative expenses | 17,400 | 17,600 |
Net operating income | 7,600 | 7,400 |
Interest expense | 880 | 880 |
Net income before taxes | 6,720 | 6,520 |
Income taxes | 2,688 | 2,608 |
Net income | 4,032 | 3,912 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 3,582 | 3,672 |
Beginning retained earnings | 35,212 | 31,540 |
Ending retained earnings | $ 38,794 | $ 35,212 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started