Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,150 | $ | 1,350 | ||
Accounts receivable, net | 10,100 | 7,800 | ||||
Inventory | 13,600 | 11,900 | ||||
Prepaid expenses | 690 | 520 | ||||
Total current assets | 25,540 | 21,570 | ||||
Property and equipment: | ||||||
Land | 10,400 | 10,400 | ||||
Buildings and equipment, net | 47,060 | 41,520 | ||||
Total property and equipment | 57,460 | 51,920 | ||||
Total assets | $ | 83,000 | $ | 73,490 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,700 | $ | 18,800 | ||
Accrued liabilities | 900 | 870 | ||||
Notes payable, short term | 0 | 270 | ||||
Total current liabilities | 19,600 | 19,940 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,500 | 9,500 | ||||
Total liabilities | 29,100 | 29,440 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 47,900 | 38,050 | ||||
Total stockholders' equity | 53,900 | 44,050 | ||||
Total liabilities and stockholders' equity | $ | 83,000 | $ | 73,490 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 72,000 | $ | 64,000 | ||
Cost of goods sold | 37,000 | 34,000 | ||||
Gross margin | 35,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,500 | ||||
Administrative expenses | 6,400 | 6,700 | ||||
Total selling and administrative expenses | 17,300 | 17,200 | ||||
Net operating income | 17,700 | 12,800 | ||||
Interest expense | 950 | 950 | ||||
Net income before taxes | 16,750 | 11,850 | ||||
Income taxes | 6,700 | 4,740 | ||||
Net income | 10,050 | 7,110 | ||||
Dividends to common stockholders | 200 | 500 | ||||
Net income added to retained earnings | 9,850 | 6,610 | ||||
Beginning retained earnings | 38,050 | 31,440 | ||||
Ending retained earnings | $ | 47,900 | $ | 38,050 | ||
Required: | |
Compute the following financial ratios for this year: |
1. | Times interest earned ratio. (Round your answer to 1 decimal place.) |
2. | Debt-to-equity ratio. (Round your answer to 2 decimal places.) |
3. | Equity multiplier. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started