Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $29. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,220 $ 1,290
Accounts receivable, net 10,800 6,800
Inventory 12,400 12,100
Prepaid expenses 640 690
Total current assets 25,060 20,880
Property and equipment:
Land 9,400 9,400
Buildings and equipment, net 50,556 40,943
Total property and equipment 59,956 50,343
Total assets $ 85,016 $ 71,223
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,600 $ 19,000
Accrued liabilities 1,080 810
Notes payable, short term 290 290
Total current liabilities 19,970 20,100
Long-term liabilities:
Bonds payable 8,700 8,700
Total liabilities 28,670 28,800
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 51,846 37,923
Total stockholders' equity 56,346 42,423
Total liabilities and stockholders' equity $ 85,016 $ 71,223

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 76,000 $ 66,000
Cost of goods sold 34,000 36,000
Gross margin 42,000 30,000
Selling and administrative expenses:
Selling expenses 10,600 10,700
Administrative expenses 6,700 6,500
Total selling and administrative expenses 17,300 17,200
Net operating income 24,700 12,800
Interest expense 870 870
Net income before taxes 23,830 11,930
Income taxes 9,532 4,772
Net income 14,298 7,158
Dividends to common stockholders 375 375
Net income added to retained earnings 13,923 6,783
Beginning retained earnings 37,923 31,140
Ending retained earnings $ 51,846 $ 37,923

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

IT Auditing Using Controls To Protect Information Assets

Authors: Chris Davis, Mike Schiller, Kevin Wheeler

3rd Edition

1260453227, 978-1260453225

More Books

Students also viewed these Accounting questions