Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,220 | $ | 1,290 | ||
Accounts receivable, net | 10,800 | 6,800 | ||||
Inventory | 12,400 | 12,100 | ||||
Prepaid expenses | 640 | 690 | ||||
Total current assets | 25,060 | 20,880 | ||||
Property and equipment: | ||||||
Land | 9,400 | 9,400 | ||||
Buildings and equipment, net | 50,556 | 40,943 | ||||
Total property and equipment | 59,956 | 50,343 | ||||
Total assets | $ | 85,016 | $ | 71,223 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,600 | $ | 19,000 | ||
Accrued liabilities | 1,080 | 810 | ||||
Notes payable, short term | 290 | 290 | ||||
Total current liabilities | 19,970 | 20,100 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,700 | 8,700 | ||||
Total liabilities | 28,670 | 28,800 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 51,846 | 37,923 | ||||
Total stockholders' equity | 56,346 | 42,423 | ||||
Total liabilities and stockholders' equity | $ | 85,016 | $ | 71,223 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 76,000 | $ | 66,000 | ||
Cost of goods sold | 34,000 | 36,000 | ||||
Gross margin | 42,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,700 | ||||
Administrative expenses | 6,700 | 6,500 | ||||
Total selling and administrative expenses | 17,300 | 17,200 | ||||
Net operating income | 24,700 | 12,800 | ||||
Interest expense | 870 | 870 | ||||
Net income before taxes | 23,830 | 11,930 | ||||
Income taxes | 9,532 | 4,772 | ||||
Net income | 14,298 | 7,158 | ||||
Dividends to common stockholders | 375 | 375 | ||||
Net income added to retained earnings | 13,923 | 6,783 | ||||
Beginning retained earnings | 37,923 | 31,140 | ||||
Ending retained earnings | $ | 51,846 | $ | 37,923 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started