Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,250 | $ 1,330 |
Accounts receivable, net | 9,100 | 6,700 |
Inventory | 13,600 | 11,800 |
Prepaid expenses | 650 | 620 |
Total current assets | 24,600 | 20,450 |
Property and equipment: | ||
Land | 10,200 | 10,200 |
Buildings and equipment, net | 43,972 | 39,366 |
Total property and equipment | 54,172 | 49,566 |
Total assets | $ 78,772 | $ 70,016 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,200 | $ 18,100 |
Accrued liabilities | 950 | 900 |
Notes payable, short term | 220 | 220 |
Total current liabilities | 21,370 | 19,220 |
Long-term liabilities: | ||
Bonds payable | 9,400 | 9,400 |
Total liabilities | 30,770 | 28,620 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 43,402 | 36,796 |
Total stockholders' equity | 48,002 | 41,396 |
Total liabilities and stockholders' equity | $ 78,772 | $ 70,016 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 72,000 | $ 66,000 |
Cost of goods sold | 41,000 | 38,000 |
Gross margin | 31,000 | 28,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,100 |
Administrative expenses | 6,900 | 6,300 |
Total selling and administrative expenses | 18,300 | 16,400 |
Net operating income | 12,700 | 11,600 |
Interest expense | 940 | 940 |
Net income before taxes | 11,760 | 10,660 |
Income taxes | 4,704 | 4,264 |
Net income | 7,056 | 6,396 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 6,606 | 6,156 |
Beginning retained earnings | 36,796 | 30,640 |
Ending retained earnings | $ 43,402 | $ 36,796 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started