Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,250 $ 1,330
Accounts receivable, net 9,100 6,700
Inventory 13,600 11,800
Prepaid expenses 650 620
Total current assets 24,600 20,450
Property and equipment:
Land 10,200 10,200
Buildings and equipment, net 43,972 39,366
Total property and equipment 54,172 49,566
Total assets $ 78,772 $ 70,016
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 18,100
Accrued liabilities 950 900
Notes payable, short term 220 220
Total current liabilities 21,370 19,220
Long-term liabilities:
Bonds payable 9,400 9,400
Total liabilities 30,770 28,620
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 43,402 36,796
Total stockholders' equity 48,002 41,396
Total liabilities and stockholders' equity $ 78,772 $ 70,016

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 66,000
Cost of goods sold 41,000 38,000
Gross margin 31,000 28,000
Selling and administrative expenses:
Selling expenses 11,400 10,100
Administrative expenses 6,900 6,300
Total selling and administrative expenses 18,300 16,400
Net operating income 12,700 11,600
Interest expense 940 940
Net income before taxes 11,760 10,660
Income taxes 4,704 4,264
Net income 7,056 6,396
Dividends to common stockholders 450 240
Net income added to retained earnings 6,606 6,156
Beginning retained earnings 36,796 30,640
Ending retained earnings $ 43,402 $ 36,796

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Auditing Real Issues And Cases

Authors: Michael C. Knapp

8th Edition

0538466790, 9780538466790

More Books

Students also viewed these Accounting questions

Question

12.6 Analyze the emerging emphasis on employee recognition.

Answered: 1 week ago