Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,220 | $ | 1,280 | ||
Accounts receivable, net | 10,300 | 7,100 | ||||
Inventory | 13,600 | 11,400 | ||||
Prepaid expenses | 760 | 610 | ||||
Total current assets | 25,880 | 20,390 | ||||
Property and equipment: | ||||||
Land | 10,600 | 10,600 | ||||
Buildings and equipment, net | 40,240 | 34,920 | ||||
Total property and equipment | 50,840 | 45,520 | ||||
Total assets | $ | 76,720 | $ | 65,910 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,300 | $ | 17,500 | ||
Accrued liabilities | 1,050 | 760 | ||||
Notes payable, short term | 150 | 150 | ||||
Total current liabilities | 21,500 | 18,410 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,500 | 9,500 | ||||
Total liabilities | 31,000 | 27,910 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 41,020 | 33,300 | ||||
Total stockholders' equity | 45,720 | 38,000 | ||||
Total liabilities and stockholders' equity | $ | 76,720 | $ | 65,910 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 69,000 | $ | 64,000 | ||
Cost of goods sold | 37,000 | 42,000 | ||||
Gross margin | 32,000 | 22,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,200 | ||||
Administrative expenses | 6,500 | 6,500 | ||||
Total selling and administrative expenses | 17,600 | 16,700 | ||||
Net operating income | 14,400 | 5,300 | ||||
Interest expense | 950 | 950 | ||||
Net income before taxes | 13,450 | 4,350 | ||||
Income taxes | 5,380 | 1,740 | ||||
Net income | 8,070 | 2,610 | ||||
Dividends to common stockholders | 350 | 350 | ||||
Net income added to retained earnings | 7,720 | 2,260 | ||||
Beginning retained earnings | 33,300 | 31,040 | ||||
Ending retained earnings | $ | 41,020 | $ | 33,300 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started