Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,210 | $ | 1,290 | ||
Accounts receivable, net | 9,100 | 8,300 | ||||
Inventory | 12,500 | 11,200 | ||||
Prepaid expenses | 740 | 690 | ||||
Total current assets | 23,550 | 21,480 | ||||
Property and equipment: | ||||||
Land | 10,200 | 10,200 | ||||
Buildings and equipment, net | 48,059 | 37,684 | ||||
Total property and equipment | 58,259 | 47,884 | ||||
Total assets | $ | 81,809 | $ | 69,364 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,800 | $ | 17,700 | ||
Accrued liabilities | 1,040 | 880 | ||||
Notes payable, short term | 190 | 190 | ||||
Total current liabilities | 21,030 | 18,770 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,100 | 9,100 | ||||
Total liabilities | 30,130 | 27,870 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 47,079 | 36,894 | ||||
Total stockholders' equity | 51,679 | 41,494 | ||||
Total liabilities and stockholders' equity | $ | 81,809 | $ | 69,364 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 75,690 | $ | 64,000 | ||
Cost of goods sold | 39,105 | 36,000 | ||||
Gross margin | 36,585 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,500 | 10,000 | ||||
Administrative expenses | 6,800 | 6,000 | ||||
Total selling and administrative expenses | 18,300 | 16,000 | ||||
Net operating income | 18,285 | 12,000 | ||||
Interest expense | 910 | 910 | ||||
Net income before taxes | 17,375 | 11,090 | ||||
Income taxes | 6,950 | 4,436 | ||||
Net income | 10,425 | 6,654 | ||||
Dividends to common stockholders | 240 | 600 | ||||
Net income added to retained earnings | 10,185 | 6,054 | ||||
Beginning retained earnings | 36,894 | 30,840 | ||||
Ending retained earnings | $ | 47,079 | $ | 36,894 | ||
Required: | |
Compute the following financial data for this year: |
1. | Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.) |
2. | Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
3. | Inventory turnover. (Round your answer to 2 decimal places.) |
4. | Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
5. | Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) |
Total asset turnover. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started