Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,260 | $ 1,260 |
Accounts receivable, net | 9,000 | 7,600 |
Inventory | 12,200 | 11,400 |
Prepaid expenses | 610 | 670 |
Total current assets | 23,070 | 20,930 |
Property and equipment: | ||
Land | 9,100 | 9,100 |
Buildings and equipment, net | 46,646 | 36,652 |
Total property and equipment | 55,746 | 45,752 |
Total assets | $ 78,816 | $ 66,682 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,200 | $ 17,700 |
Accrued liabilities | 980 | 840 |
Notes payable, short term | 110 | 110 |
Total current liabilities | 20,290 | 18,650 |
Long-term liabilities: | ||
Bonds payable | 8,300 | 8,300 |
Total liabilities | 28,590 | 26,950 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 45,626 | 35,132 |
Total stockholders' equity | 50,226 | 39,732 |
Total liabilities and stockholders' equity | $ 78,816 | $ 66,682 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 78,020 | $ 65,000 |
Cost of goods sold | 41,300 | 40,000 |
Gross margin | 36,720 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,400 | 10,300 |
Administrative expenses | 6,600 | 6,800 |
Total selling and administrative expenses | 18,000 | 17,100 |
Net operating income | 18,720 | 7,900 |
Interest expense | 830 | 830 |
Net income before taxes | 17,890 | 7,070 |
Income taxes | 7,156 | 2,828 |
Net income | 10,734 | 4,242 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 10,494 | 3,792 |
Beginning retained earnings | 35,132 | 31,340 |
Ending retained earnings | $ 45,626 | $ 35,132 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started