Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,120 | $ | 1,250 | ||
Accounts receivable, net | 11,000 | 7,300 | ||||
Inventory | 13,800 | 12,100 | ||||
Prepaid expenses | 720 | 570 | ||||
Total current assets | 26,640 | 21,220 | ||||
Property and equipment: | ||||||
Land | 10,800 | 10,800 | ||||
Buildings and equipment, net | 39,364 | 38,222 | ||||
Total property and equipment | 50,164 | 49,022 | ||||
Total assets | $ | 76,804 | $ | 70,242 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,600 | $ | 18,500 | ||
Accrued liabilities | 1,050 | 770 | ||||
Notes payable, short term | 0 | 260 | ||||
Total current liabilities | 20,650 | 19,530 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,300 | 8,300 | ||||
Total liabilities | 28,950 | 27,830 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 41,854 | 36,412 | ||||
Total stockholders' equity | 47,854 | 42,412 | ||||
Total liabilities and stockholders' equity | $ | 76,804 | $ | 70,242 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 64,000 | ||
Cost of goods sold | 39,000 | 37,000 | ||||
Gross margin | 28,000 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,300 | ||||
Administrative expenses | 6,600 | 6,000 | ||||
Total selling and administrative expenses | 17,700 | 16,300 | ||||
Net operating income | 10,300 | 10,700 | ||||
Interest expense | 830 | 830 | ||||
Net income before taxes | 9,470 | 9,870 | ||||
Income taxes | 3,788 | 3,948 | ||||
Net income | 5,682 | 5,922 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 5,442 | 5,472 | ||||
Beginning retained earnings | 36,412 | 30,940 | ||||
Ending retained earnings | $ | 41,854 | $ | 36,412 | ||
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started