Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,140 | $ 1,290 |
Accounts receivable, net | 9,700 | 8,400 |
Inventory | 12,300 | 11,300 |
Prepaid expenses | 730 | 510 |
Total current assets | 23,870 | 21,500 |
Property and equipment: | ||
Land | 9,800 | 9,800 |
Buildings and equipment, net | 45,045 | 38,040 |
Total property and equipment | 54,845 | 47,840 |
Total assets | $ 78,715 | $ 69,340 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,100 | $ 18,100 |
Accrued liabilities | 980 | 840 |
Notes payable, short term | 170 | 170 |
Total current liabilities | 20,250 | 19,110 |
Long-term liabilities: | ||
Bonds payable | 9,500 | 9,500 |
Total liabilities | 29,750 | 28,610 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 44,465 | 36,230 |
Total stockholders' equity | 48,965 | 40,730 |
Total liabilities and stockholders' equity | $ 78,715 | $ 69,340 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 72,000 | $ 66,000 |
Cost of goods sold | 39,000 | 39,000 |
Gross margin | 33,000 | 27,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,500 | 10,800 |
Administrative expenses | 7,200 | 6,100 |
Total selling and administrative expenses | 17,700 | 16,900 |
Net operating income | 15,300 | 10,100 |
Interest expense | 950 | 950 |
Net income before taxes | 14,350 | 9,150 |
Income taxes | 5,740 | 3,660 |
Net income | 8,610 | 5,490 |
Dividends to common stockholders | 375 | 200 |
Net income added to retained earnings | 8,235 | 5,290 |
Beginning retained earnings | 36,230 | 30,940 |
Ending retained earnings | $ 44,465 | $ 36,230 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started