Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,140 $ 1,290
Accounts receivable, net 9,700 8,400
Inventory 12,300 11,300
Prepaid expenses 730 510
Total current assets 23,870 21,500
Property and equipment:
Land 9,800 9,800
Buildings and equipment, net 45,045 38,040
Total property and equipment 54,845 47,840
Total assets $ 78,715 $ 69,340
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,100 $ 18,100
Accrued liabilities 980 840
Notes payable, short term 170 170
Total current liabilities 20,250 19,110
Long-term liabilities:
Bonds payable 9,500 9,500
Total liabilities 29,750 28,610
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 44,465 36,230
Total stockholders' equity 48,965 40,730
Total liabilities and stockholders' equity $ 78,715 $ 69,340

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 66,000
Cost of goods sold 39,000 39,000
Gross margin 33,000 27,000
Selling and administrative expenses:
Selling expenses 10,500 10,800
Administrative expenses 7,200 6,100
Total selling and administrative expenses 17,700 16,900
Net operating income 15,300 10,100
Interest expense 950 950
Net income before taxes 14,350 9,150
Income taxes 5,740 3,660
Net income 8,610 5,490
Dividends to common stockholders 375 200
Net income added to retained earnings 8,235 5,290
Beginning retained earnings 36,230 30,940
Ending retained earnings $ 44,465 $ 36,230

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Auditing As A Career

Authors: Richa Yamini Goel

1st Edition

B09RMBWZ2L, 979-8412866512

More Books

Students also viewed these Accounting questions

Question

Solve the equation. x = log6 216

Answered: 1 week ago

Question

2. What efforts are countries making to reverse the brain drain?

Answered: 1 week ago