Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,170 | $ 1,410 |
Accounts receivable, net | 10,700 | 7,900 |
Inventory | 13,300 | 11,900 |
Prepaid expenses | 710 | 580 |
Total current assets | 25,880 | 21,790 |
Property and equipment: | ||
Land | 10,700 | 10,700 |
Buildings and equipment, net | 52,400 | 36,890 |
Total property and equipment | 63,100 | 47,590 |
Total assets | $ 88,980 | $ 69,380 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,000 | $ 19,000 |
Accrued liabilities | 920 | 820 |
Notes payable, short term | 240 | 240 |
Total current liabilities | 21,160 | 20,060 |
Long-term liabilities: | ||
Bonds payable | 9,500 | 9,500 |
Total liabilities | 30,660 | 29,560 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 53,620 | 35,120 |
Total stockholders' equity | 58,320 | 39,820 |
Total liabilities and stockholders' equity | $ 88,980 | $ 69,380 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 84,630 | $ 64,000 |
Cost of goods sold | 35,280 | 38,000 |
Gross margin | 49,350 | 26,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,500 | 10,300 |
Administrative expenses | 6,600 | 6,700 |
Total selling and administrative expenses | 17,100 | 17,000 |
Net operating income | 32,250 | 9,000 |
Interest expense | 950 | 950 |
Net income before taxes | 31,300 | 8,050 |
Income taxes | 12,520 | 3,220 |
Net income | 18,780 | 4,830 |
Dividends to common stockholders | 280 | 350 |
Net income added to retained earnings | 18,500 | 4,480 |
Beginning retained earnings | 35,120 | 30,640 |
Ending retained earnings | $ 53,620 | $ 35,120 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started