Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 1,000,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,300 | $ 1,610 |
Accounts receivable, net | 16,400 | 9,250 |
Inventory | 10,700 | 9,000 |
Prepaid expenses | 2,000 | 2,500 |
Total current assets | 30,400 | 22,360 |
Property and equipment: | ||
Land | 8,000 | 8,000 |
Buildings and equipment, net | 21,200 | 21,000 |
Total property and equipment | 29,200 | 29,000 |
Total assets | $ 59,600 | $ 51,360 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 11,500 | $ 9,300 |
Accrued liabilities | 1,000 | 1,700 |
Notes payable, short term | 500 | 500 |
Total current liabilities | 13,000 | 11,500 |
Long-term liabilities: | ||
Bonds payable | 5,000 | 5,000 |
Total liabilities | 18,000 | 16,500 |
Stockholders' equity: | ||
Common stock | 1,000 | 1,000 |
Additional paid-in capital | 5,200 | 5,200 |
Total paid-in capital | 6,200 | 6,200 |
Retained earnings | 35,400 | 28,660 |
Total stockholders' equity | 41,600 | 34,860 |
Total liabilities and stockholders' equity | $ 59,600 | $ 51,360 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 99,000 | $ 94,000 |
Cost of goods sold | 62,000 | 58,000 |
Gross margin | 37,000 | 36,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,500 | 10,000 |
Administrative expenses | 14,000 | 13,000 |
Total selling and administrative expenses | 24,500 | 23,000 |
Net operating income | 12,500 | 13,000 |
Interest expense | 600 | 600 |
Net income before taxes | 11,900 | 12,400 |
Income taxes | 4,760 | 4,960 |
Net income | 7,140 | 7,440 |
Dividends to common stockholders | 400 | 800 |
Net income added to retained earnings | 6,740 | 6,640 |
Beginning retained earnings | 28,660 | 22,020 |
Ending retained earnings | $ 35,400 | $ 28,660 |
Required:
Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started