Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $26. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,220 $ 1,230
Accounts receivable, net 10,200 7,000
Inventory 12,200 11,600
Prepaid expenses 690 550
Total current assets 24,310 20,380
Property and equipment:
Land 9,800 9,800
Buildings and equipment, net 48,644 41,392
Total property and equipment 58,444 51,192
Total assets $ 82,754 $ 71,572
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,800 $ 18,800
Accrued liabilities 960 740
Notes payable, short term 0 280
Total current liabilities 20,760 19,820
Long-term liabilities:
Bonds payable 9,300 9,300
Total liabilities 30,060 29,120
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 46,694 36,452
Total stockholders' equity 52,694 42,452
Total liabilities and stockholders' equity $ 82,754 $ 71,572

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 65,000
Cost of goods sold 33,000 37,000
Gross margin 36,000 28,000
Selling and administrative expenses:
Selling expenses 10,700 10,100
Administrative expenses 6,900 6,700
Total selling and administrative expenses 17,600 16,800
Net operating income 18,400 11,200
Interest expense 930 930
Net income before taxes 17,470 10,270
Income taxes 6,988 4,108
Net income 10,482 6,162
Dividends to common stockholders 240 750
Net income added to retained earnings 10,242 5,412
Beginning retained earnings 36,452 31,040
Ending retained earnings $ 46,694 $ 36,452
1. Times interest earned ratio
2. Debt-to-equity ratio. (Round your answer to 2 decimal places.) 3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Energy Audits

Authors: Albert Thumann, Terry Niehus, William J. Younger

7th Edition

1420067915, 978-1420067910

More Books

Students also viewed these Accounting questions

Question

7-16 Compare Web 2.0 and Web 3.0.

Answered: 1 week ago