Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $26. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,220 | $ | 1,230 | ||
Accounts receivable, net | 10,200 | 7,000 | ||||
Inventory | 12,200 | 11,600 | ||||
Prepaid expenses | 690 | 550 | ||||
Total current assets | 24,310 | 20,380 | ||||
Property and equipment: | ||||||
Land | 9,800 | 9,800 | ||||
Buildings and equipment, net | 48,644 | 41,392 | ||||
Total property and equipment | 58,444 | 51,192 | ||||
Total assets | $ | 82,754 | $ | 71,572 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,800 | $ | 18,800 | ||
Accrued liabilities | 960 | 740 | ||||
Notes payable, short term | 0 | 280 | ||||
Total current liabilities | 20,760 | 19,820 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,300 | 9,300 | ||||
Total liabilities | 30,060 | 29,120 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 46,694 | 36,452 | ||||
Total stockholders' equity | 52,694 | 42,452 | ||||
Total liabilities and stockholders' equity | $ | 82,754 | $ | 71,572 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 69,000 | $ | 65,000 | ||
Cost of goods sold | 33,000 | 37,000 | ||||
Gross margin | 36,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,700 | 10,100 | ||||
Administrative expenses | 6,900 | 6,700 | ||||
Total selling and administrative expenses | 17,600 | 16,800 | ||||
Net operating income | 18,400 | 11,200 | ||||
Interest expense | 930 | 930 | ||||
Net income before taxes | 17,470 | 10,270 | ||||
Income taxes | 6,988 | 4,108 | ||||
Net income | 10,482 | 6,162 | ||||
Dividends to common stockholders | 240 | 750 | ||||
Net income added to retained earnings | 10,242 | 5,412 | ||||
Beginning retained earnings | 36,452 | 31,040 | ||||
Ending retained earnings | $ | 46,694 | $ | 36,452 | ||
1. Times interest earned ratio |
2. Debt-to-equity ratio. (Round your answer to 2 decimal places.) 3. Equity multiplier. |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started