Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,260 | $ 1,380 |
Accounts receivable, net | 9,100 | 7,100 |
Inventory | 12,400 | 10,900 |
Prepaid expenses | 700 | 520 |
Total current assets | 23,460 | 19,900 |
Property and equipment: | ||
Land | 9,500 | 9,500 |
Buildings and equipment, net | 47,428 | 42,364 |
Total property and equipment | 56,928 | 51,864 |
Total assets | $ 80,388 | $ 71,764 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,600 | $ 18,400 |
Accrued liabilities | 1,040 | 810 |
Notes payable, short term | 0 | 220 |
Total current liabilities | 19,640 | 19,430 |
Long-term liabilities: | ||
Bonds payable | 9,100 | 9,100 |
Total liabilities | 28,740 | 28,530 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 45,648 | 37,234 |
Total stockholders' equity | 51,648 | 43,234 |
Total liabilities and stockholders' equity | $ 80,388 | $ 71,764 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 72,000 | $ 66,000 |
Cost of goods sold | 39,000 | 36,000 |
Gross margin | 33,000 | 30,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,800 | 10,200 |
Administrative expenses | 6,800 | 6,900 |
Total selling and administrative expenses | 17,600 | 17,100 |
Net operating income | 15,400 | 12,900 |
Interest expense | 910 | 910 |
Net income before taxes | 14,490 | 11,990 |
Income taxes | 5,796 | 4,796 |
Net income | 8,694 | 7,194 |
Dividends to common stockholders | 280 | 700 |
Net income added to retained earnings | 8,414 | 6,494 |
Beginning retained earnings | 37,234 | 30,740 |
Ending retained earnings | $ 45,648 | $ 37,234 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started