Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,240 | $ 1,300 |
Accounts receivable, net | 9,800 | 7,500 |
Inventory | 12,300 | 12,100 |
Prepaid expenses | 630 | 630 |
Total current assets | 23,970 | 21,530 |
Property and equipment: | ||
Land | 10,400 | 10,400 |
Buildings and equipment, net | 45,854 | 41,742 |
Total property and equipment | 56,254 | 52,142 |
Total assets | $ 80,224 | $ 73,672 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,000 | $ 18,600 |
Accrued liabilities | 970 | 860 |
Notes payable, short term | 220 | 220 |
Total current liabilities | 20,190 | 19,680 |
Long-term liabilities: | ||
Bonds payable | 8,800 | 8,800 |
Total liabilities | 28,990 | 28,480 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 46,634 | 40,592 |
Total stockholders' equity | 51,234 | 45,192 |
Total liabilities and stockholders' equity | $ 80,224 | $ 73,672 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 70,000 | $ 66,000 |
Cost of goods sold | 41,000 | 32,000 |
Gross margin | 29,000 | 34,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,500 | 10,700 |
Administrative expenses | 6,800 | 6,600 |
Total selling and administrative expenses | 17,300 | 17,300 |
Net operating income | 11,700 | 16,700 |
Interest expense | 880 | 880 |
Net income before taxes | 10,820 | 15,820 |
Income taxes | 4,328 | 6,328 |
Net income | 6,492 | 9,492 |
Dividends to common stockholders | 450 | 240 |
Net income added to retained earnings | 6,042 | 9,252 |
Beginning retained earnings | 40,592 | 31,340 |
Ending retained earnings | $ 46,634 | $ 40,592 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started