Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,240 $ 1,300
Accounts receivable, net 9,800 7,500
Inventory 12,300 12,100
Prepaid expenses 630 630
Total current assets 23,970 21,530
Property and equipment:
Land 10,400 10,400
Buildings and equipment, net 45,854 41,742
Total property and equipment 56,254 52,142
Total assets $ 80,224 $ 73,672
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,000 $ 18,600
Accrued liabilities 970 860
Notes payable, short term 220 220
Total current liabilities 20,190 19,680
Long-term liabilities:
Bonds payable 8,800 8,800
Total liabilities 28,990 28,480
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 46,634 40,592
Total stockholders' equity 51,234 45,192
Total liabilities and stockholders' equity $ 80,224 $ 73,672

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 66,000
Cost of goods sold 41,000 32,000
Gross margin 29,000 34,000
Selling and administrative expenses:
Selling expenses 10,500 10,700
Administrative expenses 6,800 6,600
Total selling and administrative expenses 17,300 17,300
Net operating income 11,700 16,700
Interest expense 880 880
Net income before taxes 10,820 15,820
Income taxes 4,328 6,328
Net income 6,492 9,492
Dividends to common stockholders 450 240
Net income added to retained earnings 6,042 9,252
Beginning retained earnings 40,592 31,340
Ending retained earnings $ 46,634 $ 40,592

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Accounting for Governmental and Not-for-Profit Organizations

Authors: Paul A. Copley

10th Edition

007352705X, 978-0073527055

More Books

Students also viewed these Accounting questions

Question

Describe the job youd like to be doing five years from now.

Answered: 1 week ago

Question

So what disadvantages have you witnessed? (specific)

Answered: 1 week ago