Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative SFP accounts of Crane Limited, which follows IFRS, appear below: CRANE LIMITED Statement of Financial Position Accounts December 31, 2020 and 2019 Debit balances
Comparative SFP accounts of Crane Limited, which follows IFRS, appear below:
CRANE LIMITED Statement of Financial Position Accounts December 31, 2020 and 2019 | ||||||||
Debit balances | 2020 | 2019 | ||||||
Cash | $82,400 | $54,000 | ||||||
FV-NI investments | 58,200 | 79,200 | ||||||
Accounts receivable | 141,500 | 122,000 | ||||||
Inventory | 75,400 | 61,400 | ||||||
Deferred tax asset | 9,050 | 13,000 | ||||||
Equipment | 70,000 | 48,000 | ||||||
Building | 136,300 | 136,300 | ||||||
Land | 39,500 | 24,500 | ||||||
$612,350 | $538,400 | |||||||
Credit balances | ||||||||
Allowance for doubtful accounts | $14,020 | $11,970 | ||||||
Accumulated depreciationequipment | 22,150 | 15,200 | ||||||
Accumulated depreciationbuildings | 37,200 | 28,200 | ||||||
Accounts payable | 74,350 | 61,850 | ||||||
Income tax payable | 11,000 | 9,050 | ||||||
Long-term notes payable | 62,750 | 70,750 | ||||||
Accrued pension liability | 6,650 | 9,150 | ||||||
Common shares | 302,900 | 252,900 | ||||||
Retained earnings | 81,330 | 79,330 | ||||||
$612,350 | $538,400 |
Data from Cranes 2020 income statement follow:
Sales | $975,000 | ||||||
Less: Cost of goods sold | 603,000 | ||||||
Gross profit | 372,000 | ||||||
Less: Operating expensees (includes depreciation and bad debt expense) | 269,000 | ||||||
Income from operations | 103,000 | ||||||
Other revenues and expenses | |||||||
Interest expense | $(9,050 | ) | |||||
Gain on FV-NI investments | 24,000 | ||||||
Loss on disposal of equipment | (3,000 | ) | 11,950 | ||||
Income before tax | 114,950 | ||||||
Income tax | 44,700 | ||||||
Net income | $70,250 |
Additional information:
1. | Equipment that cost $10,000 and was 40% depreciated was sold in 2020. | |
2. | Cash dividends were declared and paid during the year. | |
3. | Common shares were issued in exchange for land. No other land was acquired or disposed of during the year. Common shares were also issued for equipment purchases in the amount of $20,000. | |
4. | FV-NI investments that had cost $34,950 and had a fair value of $37,000 at December 31, 2019, were sold during the year for proceeds of $50,000, resulting in a realized gain of $13,000. Crane also had unrealized gains during the year of $11,000. Additional purchases of FV-NI investments were made during 2020. | |
5. | Cost of goods sold includes $115,000 of direct labour and benefits and $11,700 of pension costs. Operating expenses include $76,000 of salaries and wages and $8,000 of pension expense. | |
6. | Crane has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities on the statement of cash flows. | |
7. | No accounts receivable were written off during the year. |
(a)
Prepare a statement of cash flows using the indirect method, including all required disclosures. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started