Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative statement of financial position accounts of Wildhorse Inc., which follows IFRS, follow: WILDHORSE INC. Comparative Statement of Financial Position Accounts December 31, 2017, and
Comparative statement of financial position accounts of Wildhorse Inc., which follows IFRS, follow:
WILDHORSE INC. Comparative Statement of Financial Position Accounts December 31, 2017, and 2016 | |||||||
December 31 | |||||||
Debit accounts | 2017 | 2016 | |||||
Cash | $45,155 | $34,050 | |||||
Accounts receivable | 67,090 | 59,500 | |||||
Merchandise inventory | 30,590 | 24,500 | |||||
Long-term investments (FV-NI) | 22,880 | 40,150 | |||||
Machinery | 29,650 | 18,500 | |||||
Buildings | 67,340 | 56,000 | |||||
Land | 7,500 | 7,500 | |||||
$270,205 | $240,200 | ||||||
Credit accounts | |||||||
Allowance for doubtful accounts | $915 | $165 | |||||
Accumulated depreciationmachinery | 5,565 | 2,210 | |||||
Accumulated depreciationbuildings | 13,840 | 9,350 | |||||
Accounts payable | 30,155 | 24,900 | |||||
Accrued liabilities | 2,360 | 1,110 | |||||
Income taxes payable | 950 | 1,450 | |||||
Long-term note payablenon-trade | 26,300 | 31,300 | |||||
Common shares | 150,000 | 125,000 | |||||
Retained earnings | 40,120 | 44,715 | |||||
$270,205 | $240,200 |
Additional information: Wildhorse Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.
1. | Cash dividends declared during the year were $15,505. | |
2. | A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized. | |
3. | FV-NI investments that cost $19,700 and had a fair value at December 31, 2016, of $25,300 were sold during the year for $22,910. | |
4. | Machinery that cost $3,830 and had $750 of depreciation accumulated was sold for $2,180. |
Wildhorses 2017 statement of income is as follows:
Sales revenue | $636,000 | ||||||
Less: Cost of goods sold | 376,000 | ||||||
Gross margin | 260,000 | ||||||
Less: Operating expenses (includes $8,595 depreciation, and $5,400 bad debts) | 180,800 | ||||||
Income from operations | 79,200 | ||||||
Loss on sale of FV-NI investments | $(2,390 | ) | |||||
Interest expense | (3,000 | ) | |||||
Loss on sale of machinery | (900 | ) | (6,290 | ) | |||
Income before taxes | 72,910 | ||||||
Income tax expense | (37,000) | ||||||
Net income | $35,910 |
Calculate net cash flow from operating activities using the direct method
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started