Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparing the 1980 to 1981 and 1982 balance sheets, what analysis or take on the financial health of this company? Balance Sheet 1981 1982 31-Jan-80

Comparing the 1980 to 1981 and 1982 balance sheets, what analysis or take on the financial health of this company?

Balance Sheet 1981 1982 31-Jan-80 Changes affect on cash
Cash 1 1 1
accounts receivable $6,215 $9,328 $2,045 ($4,170)
due from affiliates $419.00 $613.00 $160 ($259)
colleteral of letters of credit $314 $395 $83 ($231)
inventory $2,543 $2,983 $2,092 ($451)
inventory in transit $1,962 $2,056 $2,690 $728
prepaid expenses $172 $194 $78 ($94)
insurance claims receivable 842 873 $ -
income tax refund receivable 148 161 $ -
note receivable 55 68 $ -
Total Current assets $12,671 $16,672 $7,149 ($5,522)
Net Property and Equipment $783 $890 $241 ($542)
Deposits 65 $56 $57 ($8)
Total Assets $13,519 $17,618 $7,447 ($6,072)
Liabilities and Shareholders equity
accounts payable $945 $1,189 $613 $332
bank overddraft 98 $114 $312 ($214)
due to banks $0
receivables from financing $5,420 $4,237 $2,046 $3,374
inventory financing $2,417 $1,367 $3,531 ($1,114)
other 0 $100 $100 ($100)
Current portion of long term debt $104 $135 $31 $73
Due to affiliates and shareholders $1,326 $2,150 $533 $793
taxes payable $1,290 $2,089 $23 $1,267
total current liabilities $10,461 $14,880 $7,189 $3,272
Long term Debt $41 $39 $36 $5
Notes Payable $0 0 $ -
Total Liabilities $11,641 $11,420 $7,225 $4,416
Shareholders equity $1 $1 $1 $0
Retained Earnings $1,876 $3,098 $221 $1,655
Net Worth $1,877 $3,099 $222 $1,655
Total Liabilities $13,519 $17,618 $7,447 $6,072

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Financial Management

Authors: Eugene F Brigham, Phillip R Daves

14th Edition

0357516664, 978-0357516669

More Books

Students also viewed these Finance questions

Question

Show that n! = n(n - 1)(n - 2)(n - 3)!.

Answered: 1 week ago