Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparing the 1980 to 1981 and 1982 balance sheets, what analysis or take on the financial health of this company? Balance Sheet 1981 1982 31-Jan-80
Comparing the 1980 to 1981 and 1982 balance sheets, what analysis or take on the financial health of this company?
Balance Sheet | 1981 | 1982 | 31-Jan-80 | Changes affect on cash | ||
Cash | 1 | 1 | 1 | |||
accounts receivable | $6,215 | $9,328 | $2,045 | ($4,170) | ||
due from affiliates | $419.00 | $613.00 | $160 | ($259) | ||
colleteral of letters of credit | $314 | $395 | $83 | ($231) | ||
inventory | $2,543 | $2,983 | $2,092 | ($451) | ||
inventory in transit | $1,962 | $2,056 | $2,690 | $728 | ||
prepaid expenses | $172 | $194 | $78 | ($94) | ||
insurance claims receivable | 842 | 873 | $ - | |||
income tax refund receivable | 148 | 161 | $ - | |||
note receivable | 55 | 68 | $ - | |||
Total Current assets | $12,671 | $16,672 | $7,149 | ($5,522) | ||
Net Property and Equipment | $783 | $890 | $241 | ($542) | ||
Deposits | 65 | $56 | $57 | ($8) | ||
Total Assets | $13,519 | $17,618 | $7,447 | ($6,072) | ||
Liabilities and Shareholders equity | ||||||
accounts payable | $945 | $1,189 | $613 | $332 | ||
bank overddraft | 98 | $114 | $312 | ($214) | ||
due to banks | $0 | |||||
receivables from financing | $5,420 | $4,237 | $2,046 | $3,374 | ||
inventory financing | $2,417 | $1,367 | $3,531 | ($1,114) | ||
other | 0 | $100 | $100 | ($100) | ||
Current portion of long term debt | $104 | $135 | $31 | $73 | ||
Due to affiliates and shareholders | $1,326 | $2,150 | $533 | $793 | ||
taxes payable | $1,290 | $2,089 | $23 | $1,267 | ||
total current liabilities | $10,461 | $14,880 | $7,189 | $3,272 | ||
Long term Debt | $41 | $39 | $36 | $5 | ||
Notes Payable | $0 | 0 | $ - | |||
Total Liabilities | $11,641 | $11,420 | $7,225 | $4,416 | ||
Shareholders equity | $1 | $1 | $1 | $0 | ||
Retained Earnings | $1,876 | $3,098 | $221 | $1,655 | ||
Net Worth | $1,877 | $3,099 | $222 | $1,655 | ||
Total Liabilities | $13,519 | $17,618 | $7,447 | $6,072 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started