Complete the calculations in the yellow shaded areas

Student instructions: Use the forecasting variables on the completed worksheet to complete the discounted free cash flow forecast and valuation shown below. Enter formulas in the blanks where indicated to complete the calculations needed. These initial incremental cash flows would requirean initial $5,000,000equipmentinvestment and increase of $500,000 in Net Operating Working Capital. Salvage Value in the end would be$1,000,000 (don't forget to add this in the end and make tax adjustments). Discount rate isWACCin previous worksheet, butreinvestment rate is 10%.FindNPV, IRR, MIRR, and Discounted Payback.