Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Complete the comparative income statement and balance sheet for Logic Company. (Input all answers as positive values except decrease answers which should be indicated by

Complete the comparative income statement and balance sheet for Logic Company. (Input all answers as positive values except decrease answers which should be indicated by a minus sign. Round your "percent" answers to the nearest hundredth percent.)

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2016 and 2017
INCREASE (DECREASE)
2017 2016 Amount Percent
Gross sales $ 19,000 $ 15,000 $
Sales returns and allowances 1,000 100
Net sales $ 18,000 $ 14,900 $
Cost of merchandise (goods) sold 12,000 9,000
Gross profit $ 6,000 $ 5,900 $
Operating expenses:
Depreciation $ 700 $ 600 $
Selling and administrative 2,200 2,000
Research 550 500
Miscellaneous 360 300
Total operating expenses $ 3,810 $ 3,400 $
Income before interest and taxes $ 2,190 $ 2,500 $
Interest expense 560 500
Income before taxes $ 1,630 $ 2,000 $
Provision for taxes 640 800
Net income $ 990 $ 1,200 $

LOGIC COMPANY Comparative Balance Sheet December 31, 2016 and 2017
2017 2016
Amount Percent Amount Percent
Assets
Current assets:
Cash $ 12,000 $ 9,000
Accounts receivable 16,500 12,500
Merchandise inventory 8,500 14,000
Prepaid expenses 24,000 10,000
Total current assets $ 61,000 $ 45,500
Plant and equipment:
Building (net) $ 14,500 $ 11,000
Land 13,500 9,000
Total plant and equipment $ 28,000 $ 20,000
Total assets $ 89,000 $ 65,500
Liabilities
Current liabilities:
Accounts payable $ 13,000 $ 7,000
Salaries payable 7,000 5,000
Total current liabilities $ 20,000 $ 12,000
Long-term liabilities:
Mortgage note payable 22,000 20,500
Total liabilities $ 42,000 $ 32,500
Stockholders Equity
Common stock $ 21,000 $ 21,000
Retained earnings 26,000 12,000
Total stockholders equity $ 47,000 $ 33,000
Total liabilities and stockholders equity $ 89,000 $ 65,500

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

1. Discuss the adequacy of the needs assessment.

Answered: 1 week ago