Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Complete the comparative income statement and balance sheet for Logic Company. (Input all answers as positive values except decrease answers which should be indicated by

Complete the comparative income statement and balance sheet for Logic Company. (Input all answers as positive values except decrease answers which should be indicated by a minus sign. Round your "percent" answers to the nearest hundredth percent.)

LOGIC COMPANY Comparative Income Statement For Years Ended December 31, 2016 and 2017
INCREASE (DECREASE)
2017 2016 Amount Percent
Gross sales $ 23,800 $ 18,600 $
Sales returns and allowances 1,000 100
Net sales $ 22,800 $ 18,500 $
Cost of merchandise (goods) sold 10,800 7,200
Gross profit $ 12,000 $ 11,300 $
Operating expenses:
Depreciation $ 1,180 $ 840 $
Selling and administrative 5,800 4,400
Research 1,030 740
Miscellaneous 840 540
Total operating expenses $ 8,850 $ 6,520 $
Income before interest and taxes $ 3,150 $ 4,780 $
Interest expense 1,040 740
Income before taxes $ 2,110 $ 4,040 $
Provision for taxes 844 1,616
Net income $ 1,266 $ 2,424 $

LOGIC COMPANY Comparative Balance Sheet December 31, 2016 and 2017
2017 2016
Amount Percent Amount Percent
Assets
Current assets:
Cash $ 11,100 $ 8,100
Accounts receivable 15,600 11,600
Merchandise inventory 7,600 13,100
Prepaid expenses 23,100 9,100
Total current assets $ 57,400 $ 41,900
Plant and equipment:
Building (net) $ 13,600 $ 10,200
Land 12,600 8,100
Total plant and equipment $ 26,200 $ 18,300
Total assets $ 83,600 $ 60,200
Liabilities
Current liabilities:
Accounts payable $ 12,100 $ 6,100
Salaries payable 6,100 4,100
Total current liabilities $ 18,200 $ 10,200
Long-term liabilities:
Mortgage note payable 21,100 19,600
Total liabilities $ 39,300 $ 29,800
Stockholders Equity
Common stock $ 20,100 $ 20,100
Retained earnings 24,200 10,300
Total stockholders equity $ 44,300 $ 30,400
Total liabilities and stockholders equity $ 83,600 $ 60,200

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial And Managerial Accounting

Authors: John J Wild

6th Edition

1259621758, 978-1259621758

More Books

Students also viewed these Accounting questions