Complete the following consolidation worksheet and calculate the balance of shareholders' equity shown as xxxin the worksheet below:

mm -m Retained earnings 30/617201 2 $1? 550 $1,100 Share capital $7,000 $290 as A no o a: {:9 O} O Revaluation surplus _ {:9 69 0') 00 O D '69 00 D Shareholders' equity $24 550 $1,450